|
I think I can help
$52,000 MSRP
$50,000 Cap Cost
59% Residual
(Assuming) .002 MF
After 7 MSD: .00151 MF (.00007 Reduction for ea. one)
Assuming all fees are paid cash (Acq fee, Registration, Training, Etc.)
These figures are based on a 36 month lease:
52,000 x .59 = $30,680 (Residual Value)
(50,000-30680)/36 = $536.67
(50,000+30680)x.00151 = $121.83
Monthly Payment = $658.50 Before Tax
AK Tax ~6% = $39.51/ mo
Monthly Payment Net of Tax = $698.01 @ 12k Miles/ yr
|